9100 DR MARTIN LUTHER KING JR ST N #202 (MLS: TB8416315) For Sale
9100 DR MARTIN LUTHER KING JR ST N #202,
(Pinellas),
Saint Petersburg Florida 33702
Currently Rented at $1,450.00 / month
Area: 940
- MLS TB8416315
- Unit No 202
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 940
- Living Area (sqft) 940
- Foundation Slab
- Min Lease Slab
- HOA Fees $613.99
Cash Flow
|
Cap Rate4.8
|
Gross Yield11.8%
|
Annual Rent$17,400.00
|
Property Taxes$2,880.09
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$2,880.09 |
$14,400.45 |
$28,800.90 |
| Net Cash Flow |
|
|
|
$14,519.91 |
$72,599.55 |
$145,199.10 |
| HOA Fees |
|
|
|
$7,367.88 |
$36,839.40 |
$73,678.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.