9404 N MULBERRY ST (MLS: TB8413921) For Sale

9404 N MULBERRY ST, (Hillsborough), Tampa Florida 33612

Currently Rented at $3,000.00 / month

Area: 1708

Property Info

  • MLS TB8413921
  • Unit No -
  • Bedrooms 5
  • Bathrooms 2
  • Area (sqft) 1708
  • Living Area (sqft) 1708
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Window Treatments

Buy Price

$
$285,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 11%
  • Gross Yield
  • 12.6%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate11.0 Gross Yield12.6% Annual Rent$36,000.00 Property Taxes$4,568.23 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $4,568.23 $22,841.15 $45,682.30
Net Cash Flow $31,431.77 $157,158.85 $314,317.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.