9110 TUDOR DR #L106 (MLS: TB8413477) For Sale

9110 TUDOR DR #L106, (Hillsborough), Tampa Florida 33615

Currently Rented at $1,350.00 / month

Area: 960

Property Info

  • MLS TB8413477
  • Unit No L106
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 960
  • Living Area (sqft) 960
  • Foundation Slab
  • Min Lease -
  • HOA Fees $432.28

Interior Features

  • Thermostat

Buy Price

$
$127,500.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 12.7%
  • Lease End Date
  • May 30, 2026
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate7.7 Gross Yield12.7% Annual Rent$16,200.00 Property Taxes$1,166.66 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $1,166.66 $5,833.30 $11,666.60
Net Cash Flow $15,033.34 $75,166.70 $150,333.40
HOA Fees $5,187.36 $25,936.80 $51,873.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.