4306 W LA SALLE ST (MLS: TB8412435) For Sale

4306 W LA SALLE ST, (Hillsborough), Tampa Florida 33607

Currently Rented at $2,500.00 / month

Area: 1398

Property Info

  • MLS TB8412435
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1398
  • Living Area (sqft) 1032
  • Foundation Block
  • Min Lease Block

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Solid Wood Cabinets

Buy Price

$
$419,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • August 31, 2025
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.1 Gross Yield7.2% Annual Rent$30,000.00 Property Taxes$4,450.39 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $4,450.39 $22,251.95 $44,503.90
Net Cash Flow $25,549.61 $127,748.05 $255,496.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.