7656 OAKMOSS LOOP (MLS: TB8412239) For Sale

7656 OAKMOSS LOOP, (Polk), Davenport Florida 33837

Currently Rented at $4,750.00 / month

Area: 3270

Property Info

  • MLS TB8412239
  • Unit No -
  • Bedrooms 6
  • Bathrooms 6
  • Area (sqft) 3270
  • Living Area (sqft) 3270
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $324.00

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$599,900.00

Rental Price

$
$4,750.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • October 31, 2027
  • Rent Amount

  • $4,750.00

Cash Flow

Cap Rate6.9 Gross Yield9.5% Annual Rent$57,000.00 Property Taxes$11,984.40 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $57,000.00 $4,750.00 / mo $285,000.00 $4,750.00 / mo $570,000.00 $4,750.00 / mo
Estimated Expenses $11,984.40 $59,922.00 $119,844.00
Net Cash Flow $45,015.60 $225,078.00 $450,156.00
HOA Fees $3,888.00 $19,440.00 $38,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.