3343 BROKEN BOW DR (MLS: TB8411509) For Sale

3343 BROKEN BOW DR, (Pasco), Land O Lakes Florida 34639

Currently Rented at $1,795.00 / month

Area: 1297

Property Info

  • MLS TB8411509
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1297
  • Living Area (sqft) 1297
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $350.00

Interior Features

  • Kitchen/Family Room Combo
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$226,000.00

Rental Price

$
$1,795.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,795.00

Cash Flow

Cap Rate6.2 Gross Yield9.5% Annual Rent$21,540.00 Property Taxes$3,248.36 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,540.00 $1,795.00 / mo $107,700.00 $1,795.00 / mo $215,400.00 $1,795.00 / mo
Estimated Expenses $3,248.36 $16,241.80 $32,483.60
Net Cash Flow $18,291.64 $91,458.20 $182,916.40
HOA Fees $4,200.00 $21,000.00 $42,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.