Property Info
- MLS TB8410600
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 632
- Foundation -
- Min Lease
Interior Features
- Ninguno
Cash Flow
| Cap Rate11.1 | Gross Yield11.4% | Annual Rent$9,000.00 | Property Taxes$266.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,000.00 $750.00 / mo | $45,000.00 $750.00 / mo | $90,000.00 $750.00 / mo | |||
| Estimated Expenses | $266.00 | $1,330.00 | $2,660.00 | |||
| Net Cash Flow | $8,734.00 | $43,670.00 | $87,340.00 |