10263 GANDY BLVD N #2405 (MLS: TB8409334) For Sale

10263 GANDY BLVD N #2405, (Pinellas), Saint Petersburg Florida 33702

Currently Rented at $1,800.00 / month

Area: 1028

Property Info

  • MLS TB8409334
  • Unit No 2405
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1028
  • Living Area (sqft) 1028
  • Foundation Stem Wall
  • Min Lease Stem Wall
  • HOA Fees $748.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$150,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 14.4%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.3 Gross Yield14.4% Annual Rent$21,600.00 Property Taxes$3,226.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,226.00 $16,130.00 $32,260.00
Net Cash Flow $18,374.00 $91,870.00 $183,740.00
HOA Fees $8,976.00 $44,880.00 $89,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.