8001 52ND WAY N (MLS: TB8409028) For Sale

8001 52ND WAY N, (Pinellas), Pinellas Park Florida 33781

Currently Rented at $2,650.00 / month

Area: 1974

Property Info

  • MLS TB8409028
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1974
  • Living Area (sqft) 1018
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$340,000.00

Rental Price

$
$2,650.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • February 28, 2026

  • Rent Amount
  • $2,650.00

Cash Flow

Cap Rate7.6 Gross Yield9.4% Annual Rent$31,800.00 Property Taxes$5,934.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $5,934.65 $29,673.25 $59,346.50
Net Cash Flow $25,865.35 $129,326.75 $258,653.50