4014 N MARGUERITE ST (MLS: TB8408856) For Sale

4014 N MARGUERITE ST, (Hillsborough), Tampa Florida 33603

Currently Rented at $2,500.00 / month

Area: -

Property Info

  • MLS TB8408856
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 1412
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$450,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • July 31, 2025
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.0 Gross Yield6.7% Annual Rent$30,000.00 Property Taxes$7,359.28 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $7,359.28 $36,796.40 $73,592.80
Net Cash Flow $22,640.72 $113,203.60 $226,407.20