8046 NORWICH DR (MLS: TB8408671) For Sale
8046 NORWICH DR,
(Pasco),
Port Richey Florida 34668
Currently Rented at $1,575.00 / month
Area: 1634
- MLS TB8408671
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1634
- Living Area (sqft) 836
- Foundation Block, Concrete Perimeter, Slab
- Min Lease Block, Concrete Perimeter, Slab
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate7.7
|
Gross Yield8.8%
|
Annual Rent$18,900.00
|
Property Taxes$2,376.34
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,900.00 $1,575.00 / mo
|
$94,500.00 $1,575.00 / mo
|
$189,000.00 $1,575.00 / mo
|
| Estimated Expenses |
|
|
|
$2,376.34 |
$11,881.70 |
$23,763.40 |
| Net Cash Flow |
|
|
|
$16,523.66 |
$82,618.30 |
$165,236.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.