1183 S RIDGE RD (MLS: TB8408016) For Sale

1183 S RIDGE RD, (Palm Beach), Lake Worth Florida 33462

Currently Rented at $2,700.00 / month

Area: -

Property Info

  • MLS TB8408016
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 875
  • Foundation Block
  • Min Lease Block

Interior Features

  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters

Buy Price

$
$330,000.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 8.6%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate8.6 Gross Yield9.8% Annual Rent$32,400.00 Property Taxes$3,937.09 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $3,937.09 $19,685.45 $39,370.90
Net Cash Flow $28,462.91 $142,314.55 $284,629.10