1109 HAMMOCK PINE BLVD (MLS: TB8407907) For Sale
1109 HAMMOCK PINE BLVD,
(Pinellas),
Clearwater Florida 33761
Currently Rented at $1,750.00 / month
Area: 1030
- MLS TB8407907
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1030
- Living Area (sqft) 1030
- Foundation Slab
- Min Lease Slab
- HOA Fees $539.00
Cash Flow
|
Cap Rate5.3
|
Gross Yield9.5%
|
Annual Rent$21,000.00
|
Property Taxes$2,967.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$2,967.00 |
$14,835.00 |
$29,670.00 |
| Net Cash Flow |
|
|
|
$18,033.00 |
$90,165.00 |
$180,330.00 |
| HOA Fees |
|
|
|
$6,468.00 |
$32,340.00 |
$64,680.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.