2526 26TH ST S (MLS: TB8406321) For Sale

2526 26TH ST S, (Pinellas), Saint Petersburg Florida 33712

Currently Rented at $2,000.00 / month

Area: 1012

Property Info

  • MLS TB8406321
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1012
  • Living Area (sqft) 1012
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$230,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 10.1%
  • Gross Yield
  • 10.4%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate10.1 Gross Yield10.4% Annual Rent$24,000.00 Property Taxes$671.14 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $671.14 $3,355.70 $6,711.40
Net Cash Flow $23,328.86 $116,644.30 $233,288.60