5313 9TH AVE S (MLS: TB8406209) For Sale

5313 9TH AVE S, (Pinellas), Saint Petersburg Florida 33707

Currently Rented at $3,950.00 / month

Area: 2266

Property Info

  • MLS TB8406209
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2266
  • Living Area (sqft) 1802
  • Foundation Stem Wall
  • Min Lease -

Interior Features

  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$679,000.00

Rental Price

$
$3,950.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 7%
  • Lease End Date
  • -
  • Rent Amount

  • $3,950.00

Cash Flow

Cap Rate6.5 Gross Yield7% Annual Rent$47,400.00 Property Taxes$3,150.66 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $47,400.00 $3,950.00 / mo $237,000.00 $3,950.00 / mo $474,000.00 $3,950.00 / mo
Estimated Expenses $3,150.66 $15,753.30 $31,506.60
Net Cash Flow $44,249.34 $221,246.70 $442,493.40