1819 MARTIN ST (MLS: TB8404436) For Sale

1819 MARTIN ST, (Pinellas), Largo Florida 33774

Currently Rented at $1,650.00 / month

Area: -

Property Info

  • MLS TB8404436
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 1887
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Thermostat

Buy Price

$
$419,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 3.2%
  • Gross Yield
  • 4.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate3.2 Gross Yield4.7% Annual Rent$19,800.00 Property Taxes$6,565.73 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $6,565.73 $32,828.65 $65,657.30
Net Cash Flow $13,234.27 $66,171.35 $132,342.70