7907 SAILBOAT KEY BLVD S #108 (MLS: TB8402382) For Sale

7907 SAILBOAT KEY BLVD S #108, (Pinellas), Saint Petersburg Florida 33707

Currently Rented at $3,200.00 / month

Area: -

Property Info

  • MLS TB8402382
  • Unit No 108
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1445
  • Foundation Pillar/Post/Pier, Slab
  • Min Lease Pillar/Post/Pier, Slab
  • HOA Fees $961.00

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$450,000.00

Rental Price

$
$3,200.00
  • Cap Rate
  • 4.2%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • July 31, 2025
  • Rent Amount

  • $3,200.00

Cash Flow

Cap Rate4.2 Gross Yield8.5% Annual Rent$38,400.00 Property Taxes$7,900.53 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $38,400.00 $3,200.00 / mo $192,000.00 $3,200.00 / mo $384,000.00 $3,200.00 / mo
Estimated Expenses $7,900.53 $39,502.65 $79,005.30
Net Cash Flow $30,499.47 $152,497.35 $304,994.70
HOA Fees $11,532.00 $57,660.00 $115,320.00