6344 NEWTOWN CIR #B2 (MLS: TB8401002) For Sale
6344 NEWTOWN CIR #B2,
(Hillsborough),
Tampa Florida 33615
Currently Rented at $1,695.00 / month
Area: 1068
- MLS TB8401002
- Unit No B2
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1068
- Living Area (sqft) 1068
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate12.4
|
Gross Yield13.6%
|
Annual Rent$20,340.00
|
Property Taxes$1,681.07
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,340.00 $1,695.00 / mo
|
$101,700.00 $1,695.00 / mo
|
$203,400.00 $1,695.00 / mo
|
| Estimated Expenses |
|
|
|
$1,681.07 |
$8,405.35 |
$16,810.70 |
| Net Cash Flow |
|
|
|
$18,658.93 |
$93,294.65 |
$186,589.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.