8305 PRAISE DR (MLS: TB8400709) For Sale

8305 PRAISE DR, (Hillsborough), Tampa Florida 33625

Currently Rented at $5,700.00 / month

Area: 3741

Property Info

  • MLS TB8400709
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3741
  • Living Area (sqft) 2964
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $102.00

Interior Features

  • Ceiling Fans(s)
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$795,900.00

Rental Price

$
$5,700.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • September 30, 2025

  • Rent Amount
  • $5,700.00

Cash Flow

Cap Rate7.1 Gross Yield8.6% Annual Rent$68,400.00 Property Taxes$10,710.20 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $68,400.00 $5,700.00 / mo $342,000.00 $5,700.00 / mo $684,000.00 $5,700.00 / mo
Estimated Expenses $10,710.20 $53,551.00 $107,102.00
Net Cash Flow $57,689.80 $288,449.00 $576,898.00
HOA Fees $1,224.00 $6,120.00 $12,240.00