Property Info
- MLS TB8397381
- Unit No 309
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 750
- Foundation Block, Concrete Perimeter, Slab
- Min Lease Block, Concrete Perimeter, Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate15.6 | Gross Yield15.8% | Annual Rent$10,080.00 | Property Taxes$67.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,080.00 $840.00 / mo | $50,400.00 $840.00 / mo | $100,800.00 $840.00 / mo | |||
| Estimated Expenses | $67.00 | $335.00 | $670.00 | |||
| Net Cash Flow | $10,013.00 | $50,065.00 | $100,130.00 |