4998 KEY LIME DR #103 (MLS: TB8393093) For Sale

4998 KEY LIME DR #103, (Duval), Jacksonville Florida 32256

Currently Rented at $1,600.00 / month

Area: 978

Property Info

  • MLS TB8393093
  • Unit No 103
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 978
  • Living Area (sqft) 978
  • Foundation Block
  • Min Lease Block
  • HOA Fees $384.00

Interior Features

  • Open Floorplan
  • Thermostat

Buy Price

$
$159,900.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 12%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate7.5 Gross Yield12% Annual Rent$19,200.00 Property Taxes$2,627.45 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,627.45 $13,137.25 $26,274.50
Net Cash Flow $16,572.55 $82,862.75 $165,725.50
HOA Fees $4,608.00 $23,040.00 $46,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.