4150 WOODSVILLE DR (MLS: TB8387315) For Sale

4150 WOODSVILLE DR, (Pasco), New Port Richey Florida 34652

Currently Rented at $1,000.00 / month

Area: 1724

Property Info

  • MLS TB8387315
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1724
  • Living Area (sqft) 1724
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Solid Surface Counters
  • Solid Wood Cabinets

Buy Price

$
$349,900.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 2.4%
  • Gross Yield
  • 3.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate2.4 Gross Yield3.4% Annual Rent$12,000.00 Property Taxes$3,489.35 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $3,489.35 $17,446.75 $34,893.50
Net Cash Flow $8,510.65 $42,553.25 $85,106.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.