1144 7TH ST NW (MLS: TB8385438) For Sale
1144 7TH ST NW,
(Pinellas),
Largo Florida 33770
Currently Rented at $2,100.00 / month
Area: 1194
- MLS TB8385438
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1194
- Living Area (sqft) 588
- Foundation Slab
- Min Lease Slab
- Built-in Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Open Floorplan
- Solid Wood Cabinets
Cash Flow
|
Cap Rate11.7
|
Gross Yield12.7%
|
Annual Rent$25,200.00
|
Property Taxes$1,904.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$1,904.00 |
$9,520.00 |
$19,040.00 |
| Net Cash Flow |
|
|
|
$23,296.00 |
$116,480.00 |
$232,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.