1142 7TH ST NW (MLS: TB8385303) For Sale
1142 7TH ST NW,
(Pinellas),
Largo Florida 33770
Currently Rented at $1,900.00 / month
Area: 600
- MLS TB8385303
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 600
- Living Area (sqft) 600
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
- Ceiling Fans(s)
- Open Floorplan
- Solid Surface Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate10.6
|
Gross Yield11.5%
|
Annual Rent$22,800.00
|
Property Taxes$1,762.62
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$1,762.62 |
$8,813.10 |
$17,626.20 |
| Net Cash Flow |
|
|
|
$21,037.38 |
$105,186.90 |
$210,373.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.