1703 N TAYLOR RD (MLS: TB8381844) For Sale
1703 N TAYLOR RD,
(Hillsborough),
Brandon Florida 33510
Currently Rented at $1,000.00 / month
Area: 1680
- MLS TB8381844
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1680
- Living Area (sqft) 1544
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Eat-in Kitchen
- Split Bedroom
- Stone Counters
Cash Flow
|
Cap Rate2.8
|
Gross Yield4%
|
Annual Rent$12,000.00
|
Property Taxes$3,522.61
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,000.00 $1,000.00 / mo
|
$60,000.00 $1,000.00 / mo
|
$120,000.00 $1,000.00 / mo
|
| Estimated Expenses |
|
|
|
$3,522.61 |
$17,613.05 |
$35,226.10 |
| Net Cash Flow |
|
|
|
$8,477.39 |
$42,386.95 |
$84,773.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.