8712 ASHBURY DR (MLS: TB8380579) For Sale

8712 ASHBURY DR, (Pasco), Hudson Florida 34667

Currently Rented at $2,395.00 / month

Area: 2958

Property Info

  • MLS TB8380579
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2958
  • Living Area (sqft) 1968
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $56.25

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$349,000.00

Rental Price

$
$2,395.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $2,395.00

Cash Flow

Cap Rate6.5 Gross Yield8.2% Annual Rent$28,740.00 Property Taxes$5,338.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,740.00 $2,395.00 / mo $143,700.00 $2,395.00 / mo $287,400.00 $2,395.00 / mo
Estimated Expenses $5,338.00 $26,690.00 $53,380.00
Net Cash Flow $23,402.00 $117,010.00 $234,020.00
HOA Fees $675.00 $3,375.00 $6,750.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.