Property Info
- MLS TB8380250
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1056
- Foundation Crawlspace, Pillar/Post/Pier
- Min Lease Crawlspace, Pillar/Post/Pier
Interior Features
- Ninguno
Cash Flow
| Cap Rate6.5 | Gross Yield7.6% | Annual Rent$10,500.00 | Property Taxes$1,426.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,500.00 $875.00 / mo | $52,500.00 $875.00 / mo | $105,000.00 $875.00 / mo | |||
| Estimated Expenses | $1,426.00 | $7,130.00 | $14,260.00 | |||
| Net Cash Flow | $9,074.00 | $45,370.00 | $90,740.00 |