601 AMERICAN LEGION DR #3 (MLS: TB8379138) For Sale

601 AMERICAN LEGION DR #3, (Pinellas), Saint Petersburg Florida 33708

Currently Rented at $1,500.00 / month

Area: -

Property Info

  • MLS TB8379138
  • Unit No 3
  • Bedrooms
  • Bathrooms 0
  • Area (sqft) -
  • Living Area (sqft) -
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier
  • HOA Fees $217.00

Interior Features

Buy Price

$
$299,900.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 4.2%
  • Gross Yield
  • 6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate4.2 Gross Yield6% Annual Rent$18,000.00 Property Taxes$2,916.72 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,916.72 $14,583.60 $29,167.20
Net Cash Flow $15,083.28 $75,416.40 $150,832.80
HOA Fees $2,604.00 $13,020.00 $26,040.00