3292 COVERED BRIDGE DR E (MLS: TB8378905) For Sale

3292 COVERED BRIDGE DR E, (Pinellas), Dunedin Florida 34698

Currently Rented at $2,700.00 / month

Area: 2027

Property Info

  • MLS TB8378905
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2027
  • Living Area (sqft) 2027
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $388.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$440,000.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • -
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate4.8 Gross Yield7.4% Annual Rent$32,400.00 Property Taxes$6,479.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $6,479.00 $32,395.00 $64,790.00
Net Cash Flow $25,921.00 $129,605.00 $259,210.00
HOA Fees $4,656.00 $23,280.00 $46,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.