Property Info
- MLS TB8377741
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1281
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
Interior Features
- Ninguno
Cash Flow
| Cap Rate8.4 | Gross Yield9.9% | Annual Rent$19,200.00 | Property Taxes$2,937.73 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $2,937.73 | $14,688.65 | $29,377.30 | |||
| Net Cash Flow | $16,262.27 | $81,311.35 | $162,622.70 |