3706 GREENERY CT #206 (MLS: TB8376575) For Sale

3706 GREENERY CT #206, (Hillsborough), Tampa Florida 33618

Currently Rented at $1,895.00 / month

Area: 1312

Property Info

  • MLS TB8376575
  • Unit No 206
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1312
  • Living Area (sqft) 1312
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $469.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Wet Bar

Buy Price

$
$209,999.00

Rental Price

$
$1,895.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 10.8%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,895.00

Cash Flow

Cap Rate6.7 Gross Yield10.8% Annual Rent$22,740.00 Property Taxes$2,987.24 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,740.00 $1,895.00 / mo $113,700.00 $1,895.00 / mo $227,400.00 $1,895.00 / mo
Estimated Expenses $2,987.24 $14,936.20 $29,872.40
Net Cash Flow $19,752.76 $98,763.80 $197,527.60
HOA Fees $5,628.00 $28,140.00 $56,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.