3355 ABELINE RD (MLS: TB8370529) For Sale
3355 ABELINE RD,
(Hernando),
Spring Hill Florida 34608
Currently Rented at $2,100.00 / month
Area: 2768
- MLS TB8370529
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2768
- Living Area (sqft) 1976
- Foundation Slab
- Min Lease Slab
- Accessibility Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Crown Molding
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Split Bedroom
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.8
|
Gross Yield7.4%
|
Annual Rent$25,200.00
|
Property Taxes$5,491.52
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$5,491.52 |
$27,457.60 |
$54,915.20 |
| Net Cash Flow |
|
|
|
$19,708.48 |
$98,542.40 |
$197,084.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.