3540 42ND ST S #F (MLS: TB8368261) For Sale

3540 42ND ST S #F, (Pinellas), Saint Petersburg Florida 33711

Currently Rented at $2,700.00 / month

Area: -

Property Info

  • MLS TB8368261
  • Unit No F
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1100
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $906.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$239,900.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 13.5%
  • Lease End Date
  • -

  • Rent Amount
  • $2,700.00

Cash Flow

Cap Rate7.1 Gross Yield13.5% Annual Rent$32,400.00 Property Taxes$4,489.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $4,489.00 $22,445.00 $44,890.00
Net Cash Flow $27,911.00 $139,555.00 $279,110.00
HOA Fees $10,872.00 $54,360.00 $108,720.00