9917 IVORY DR (MLS: TB8363451) For Sale

9917 IVORY DR, (Hillsborough), Sun City Center Florida 33573

Currently Rented at $2,625.00 / month

Area: 3475

Property Info

  • MLS TB8363451
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3475
  • Living Area (sqft) 2834
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $15.42

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • PrimaryBedroom Upstairs

Buy Price

$
$385,000.00

Rental Price

$
$2,625.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • June 30, 2025
  • Rent Amount

  • $2,625.00

Cash Flow

Cap Rate6.7 Gross Yield8.2% Annual Rent$31,500.00 Property Taxes$5,521.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,500.00 $2,625.00 / mo $157,500.00 $2,625.00 / mo $315,000.00 $2,625.00 / mo
Estimated Expenses $5,521.00 $27,605.00 $55,210.00
Net Cash Flow $25,979.00 $129,895.00 $259,790.00
HOA Fees $185.04 $925.20 $1,850.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.