2222 N RIDGEWOOD AVE (MLS: TB8361565) For Sale

2222 N RIDGEWOOD AVE, (Hillsborough), Tampa Florida 33602

Currently Rented at $2,800.00 / month

Area: -

Property Info

  • MLS TB8361565
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1398
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Other

Buy Price

$
$565,000.00

Rental Price

$
$2,800.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 5.9%
  • Lease End Date
  • March 31, 2025

  • Rent Amount
  • $2,800.00

Cash Flow

Cap Rate4.6 Gross Yield5.9% Annual Rent$33,600.00 Property Taxes$7,739.38 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,600.00 $2,800.00 / mo $168,000.00 $2,800.00 / mo $336,000.00 $2,800.00 / mo
Estimated Expenses $7,739.38 $38,696.90 $77,393.80
Net Cash Flow $25,860.62 $129,303.10 $258,606.20