311 POINSETTIA RD (MLS: TB8359176) For Sale
311 POINSETTIA RD,
(Manatee),
Anna Maria Florida 34216
Currently Rented at $18,000.00 / month
Area: 3386
- MLS TB8359176
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 3386
- Living Area (sqft) 1296
- Foundation Slab
- Min Lease Slab
- Built-in Features
- Ceiling Fans(s)
Cash Flow
|
Cap Rate10.9
|
Gross Yield12.2%
|
Annual Rent$216,000.00
|
Property Taxes$22,832.80
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$216,000.00 $18,000.00 / mo
|
$1,080,000.00 $18,000.00 / mo
|
$2,160,000.00 $18,000.00 / mo
|
| Estimated Expenses |
|
|
|
$22,832.80 |
$114,164.00 |
$228,328.00 |
| Net Cash Flow |
|
|
|
$193,167.20 |
$965,836.00 |
$1,931,672.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.