1562 NANTUCKET CT #1208 (MLS: TB8356866) For Sale

1562 NANTUCKET CT #1208, (Pinellas), Palm Harbor Florida 34683

Currently Rented at $1,450.00 / month

Area: -

Property Info

  • MLS TB8356866
  • Unit No 1208
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 925
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $516.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • High Ceilings
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$175,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • May 31, 2025

  • Rent Amount
  • $1,450.00

Cash Flow

Cap Rate5.2 Gross Yield9.9% Annual Rent$17,400.00 Property Taxes$2,135.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $2,135.00 $10,675.00 $21,350.00
Net Cash Flow $15,265.00 $76,325.00 $152,650.00
HOA Fees $6,192.00 $30,960.00 $61,920.00