1109 LADY GOULDIAN CT (MLS: TB8356632) For Sale

1109 LADY GOULDIAN CT, (Hillsborough), Tampa Florida 33613

Currently Rented at $2,700.00 / month

Area: 2093

Property Info

  • MLS TB8356632
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2093
  • Living Area (sqft) 2020
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $225.00

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$445,000.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • January 31, 2026
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate5.3 Gross Yield7.3% Annual Rent$32,400.00 Property Taxes$6,274.64 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $6,274.64 $31,373.20 $62,746.40
Net Cash Flow $26,125.36 $130,626.80 $261,253.60
HOA Fees $2,700.00 $13,500.00 $27,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.