2235 20TH ST S (MLS: TB8355828) For Sale

2235 20TH ST S, (Pinellas), Saint Petersburg Florida 33712

Currently Rented at $3,000.00 / month

Area: 1673

Property Info

  • MLS TB8355828
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1673
  • Living Area (sqft) 1247
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Thermostat

Buy Price

$
$349,900.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 8.6%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate8.6 Gross Yield10.3% Annual Rent$36,000.00 Property Taxes$5,802.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $5,802.00 $29,010.00 $58,020.00
Net Cash Flow $30,198.00 $150,990.00 $301,980.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.