4500 37TH ST S #8 (MLS: TB8355721) For Sale

4500 37TH ST S #8, (Pinellas), Saint Petersburg Florida 33711

Currently Rented at $2,000.00 / month

Area: -

Property Info

  • MLS TB8355721
  • Unit No 8
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 750
  • Foundation Block
  • Min Lease Block
  • HOA Fees $825.00

Interior Features

  • Ninguno

Buy Price

$
$175,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 13.7%
  • Lease End Date
  • April 01, 2025

  • Rent Amount
  • $2,000.00

Cash Flow

Cap Rate6.9 Gross Yield13.7% Annual Rent$24,000.00 Property Taxes$2,021.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $2,021.00 $10,105.00 $20,210.00
Net Cash Flow $21,979.00 $109,895.00 $219,790.00
HOA Fees $9,900.00 $49,500.00 $99,000.00