1345 DREW ST #5 (MLS: TB8355363) For Sale

1345 DREW ST #5, (Pinellas), Clearwater Florida 33755

Currently Rented at $1,100.00 / month

Area: -

Property Info

  • MLS TB8355363
  • Unit No 5
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 560
  • Foundation Block
  • Min Lease Block
  • HOA Fees $684.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$89,900.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 14.7%
  • Lease End Date
  • February 18, 2026

  • Rent Amount
  • $1,100.00

Cash Flow

Cap Rate4.7 Gross Yield14.7% Annual Rent$13,200.00 Property Taxes$803.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $803.00 $4,015.00 $8,030.00
Net Cash Flow $12,397.00 $61,985.00 $123,970.00
HOA Fees $8,208.00 $41,040.00 $82,080.00