1345 DREW ST #5 (MLS: TB8355363) For Sale
1345 DREW ST #5,
(Pinellas),
Clearwater Florida 33755
Currently Rented at $1,100.00 / month
Area: 560
- MLS TB8355363
- Unit No 5
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 560
- Living Area (sqft) 560
- Foundation Block
- Min Lease Block
- HOA Fees $677.00
Cash Flow
|
Cap Rate5.0
|
Gross Yield15.4%
|
Annual Rent$13,200.00
|
Property Taxes$803.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$803.00 |
$4,015.00 |
$8,030.00 |
| Net Cash Flow |
|
|
|
$12,397.00 |
$61,985.00 |
$123,970.00 |
| HOA Fees |
|
|
|
$8,124.00 |
$40,620.00 |
$81,240.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.