14334 CHANNEL DR (MLS: TB8355089) For Sale

14334 CHANNEL DR, (Pinellas), Largo Florida 33774

Currently Rented at $2,200.00 / month

Area: -

Property Info

  • MLS TB8355089
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1356
  • Foundation Block
  • Min Lease Block

Interior Features

  • Built-in Features
  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Thermostat
  • Vaulted Ceiling(s)

Buy Price

$
$365,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • July 31, 2025

  • Rent Amount
  • $2,200.00

Cash Flow

Cap Rate5.7 Gross Yield7.2% Annual Rent$26,400.00 Property Taxes$5,776.47 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $5,776.47 $28,882.35 $57,764.70
Net Cash Flow $20,623.53 $103,117.65 $206,235.30