1725 PINE RIDGE WAY E #C (MLS: TB8354268) For Sale

1725 PINE RIDGE WAY E #C, (Pinellas), Palm Harbor Florida 34684

Currently Rented at $2,100.00 / month

Area: -

Property Info

  • MLS TB8354268
  • Unit No C
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1350
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $550.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$308,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • October 31, 2026

  • Rent Amount
  • $2,100.00

Cash Flow

Cap Rate6.0 Gross Yield8.2% Annual Rent$25,200.00 Property Taxes$62.46 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $62.46 $312.30 $624.60
Net Cash Flow $25,137.54 $125,687.70 $251,375.40
HOA Fees $6,600.00 $33,000.00 $66,000.00