26 W ORANGE ST (MLS: TB8353782) For Sale

26 W ORANGE ST, (Pinellas), Tarpon Springs Florida 34689

Currently Rented at $10,000.00 / month

Area: -

Property Info

  • MLS TB8353782
  • Unit No -
  • Bedrooms 6
  • Bathrooms 6
  • Area (sqft) -
  • Living Area (sqft) 4164
  • Foundation Pillar/Post/Pier, Slab
  • Min Lease Pillar/Post/Pier, Slab

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Stone Counters

Buy Price

$
$1,575,000.00

Rental Price

$
$10,000.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • January 01, 2026

  • Rent Amount
  • $10,000.00

Cash Flow

Cap Rate6.5 Gross Yield7.6% Annual Rent$120,000.00 Property Taxes$16,958.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $120,000.00 $10,000.00 / mo $600,000.00 $10,000.00 / mo $1,200,000.00 $10,000.00 / mo
Estimated Expenses $16,958.00 $84,790.00 $169,580.00
Net Cash Flow $103,042.00 $515,210.00 $1,030,420.00