14300 KAY LN (MLS: TB8352367) For Sale

14300 KAY LN, (Charlotte), Port Charlotte Florida 33981

Currently Rented at $2,000.00 / month

Area: -

Property Info

  • MLS TB8352367
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1700
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $10.00

Interior Features

  • High Ceilings

Buy Price

$
$539,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 3.4%
  • Gross Yield
  • 4.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate3.4 Gross Yield4.5% Annual Rent$24,000.00 Property Taxes$5,474.66 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $5,474.66 $27,373.30 $54,746.60
Net Cash Flow $18,525.34 $92,626.70 $185,253.40
HOA Fees $120.00 $600.00 $1,200.00