777 GRAN KAYMEN WAY (MLS: TB8350530) For Sale

777 GRAN KAYMEN WAY, (Hillsborough), Apollo Beach Florida 33572

Currently Rented at $100.00 / month

Area: 2896

Property Info

  • MLS TB8350530
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2896
  • Living Area (sqft) 2396
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $250.00

Interior Features

  • Crown Molding
  • Eat-in Kitchen
  • Elevator
  • High Ceilings
  • Open Floorplan
  • Split Bedroom
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$840,000.00

Rental Price

$
$100.00
  • Cap Rate
  • -0.4%
  • Gross Yield
  • 0.1%
  • Lease End Date
  • -
  • Rent Amount

  • $100.00

Cash Flow

Cap Rate-0.4 Gross Yield0.1% Annual Rent$1,200.00 Property Taxes$1,680.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $1,200.00 $100.00 / mo $6,000.00 $100.00 / mo $12,000.00 $100.00 / mo
Estimated Expenses $1,680.00 $8,400.00 $16,800.00
Net Cash Flow -$480.00 -$2,400.00 -$4,800.00
HOA Fees $3,000.00 $15,000.00 $30,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.