Property Info
- MLS TB8348857
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1372
- Foundation Stem Wall
- Min Lease Stem Wall
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Thermostat
Cash Flow
| Cap Rate7.9 | Gross Yield8.4% | Annual Rent$43,200.00 | Property Taxes$2,375.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $43,200.00 $3,600.00 / mo | $216,000.00 $3,600.00 / mo | $432,000.00 $3,600.00 / mo | |||
| Estimated Expenses | $2,375.00 | $11,875.00 | $23,750.00 | |||
| Net Cash Flow | $40,825.00 | $204,125.00 | $408,250.00 |