440 LAKEVIEW DR #33 (MLS: TB8342687) For Sale
440 LAKEVIEW DR #33,
(Pinellas),
Palm Harbor Florida 34683
Currently Rented at $2,500.00 / month
Area: 1685
- MLS TB8342687
- Unit No 33
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1685
- Living Area (sqft) 1685
- Foundation Slab
- Min Lease Slab
- HOA Fees $700.00
- Ceiling Fans(s)
- Eat-in Kitchen
- PrimaryBedroom Upstairs
- Split Bedroom
- Thermostat
Cash Flow
|
Cap Rate4.4
|
Gross Yield8%
|
Annual Rent$30,000.00
|
Property Taxes$5,118.29
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,118.29 |
$25,591.45 |
$51,182.90 |
| Net Cash Flow |
|
|
|
$24,881.71 |
$124,408.55 |
$248,817.10 |
| HOA Fees |
|
|
|
$8,400.00 |
$42,000.00 |
$84,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.