1910 E PALM AVE #10303 (MLS: TB8331536) For Sale
1910 E PALM AVE #10303,
(Hillsborough),
Tampa Florida 33605
Currently Rented at $2,300.00 / month
Area: 1200
- MLS TB8331536
- Unit No 10303
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1200
- Living Area (sqft) 1152
- Foundation Slab
- Min Lease Slab
- HOA Fees $789.89
Cash Flow
|
Cap Rate4.4
|
Gross Yield9.4%
|
Annual Rent$27,600.00
|
Property Taxes$5,242.98
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$5,242.98 |
$26,214.90 |
$52,429.80 |
| Net Cash Flow |
|
|
|
$22,357.02 |
$111,785.10 |
$223,570.20 |
| HOA Fees |
|
|
|
$9,478.68 |
$47,393.40 |
$94,786.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.