8010 N 11TH ST (MLS: TB8329887) For Sale

8010 N 11TH ST, (Hillsborough), Tampa Florida 33604

Currently Rented at $2,950.00 / month

Area: 2556

Property Info

  • MLS TB8329887
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2556
  • Living Area (sqft) 1668
  • Foundation Crawlspace, Pillar/Post/Pier
  • Min Lease Crawlspace, Pillar/Post/Pier

Interior Features

  • Open Floorplan
  • Stone Counters
  • Thermostat

Buy Price

$
$352,500.00

Rental Price

$
$2,950.00
  • Cap Rate
  • 8.7%
  • Gross Yield
  • 10%
  • Lease End Date
  • -
  • Rent Amount

  • $2,950.00

Cash Flow

Cap Rate8.7 Gross Yield10% Annual Rent$35,400.00 Property Taxes$4,696.92 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $35,400.00 $2,950.00 / mo $177,000.00 $2,950.00 / mo $354,000.00 $2,950.00 / mo
Estimated Expenses $4,696.92 $23,484.60 $46,969.20
Net Cash Flow $30,703.08 $153,515.40 $307,030.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.